Reserves at 18.9% of budget, no special assessments on record, utilities and internet included and two years of dues increases under 2.3% are strong, but dues rose 41% from 2022 to 2026, insurance spiked in 2023-2024 and was patched through operating transfers, a contractor dispute is driving legal spend, the Board can borrow and assess without a vote, and no reserve study or balance was supplied.
2026 budget$1,730,818
Dues change+2.3% on the year
Reserves19% of budget
Special assessmentsNone in the documents
InsuranceProperty (ACORD 27, June 2023): Building/Special Form including Earthquake, Wind & Hail $17,950,000 replacement cost, 'All-In' per policy form, made up of $16,750,000 condo building limit plus $1,200,000 pools; shared/layered among eight carriers (Lloyds of London 4.5%, QBE Specialty 7.5%, Steadfast 9%, Old Republic Union 4%, Geovera Specialty 19%, Transverse Specialty 17%, National Fire & Marine 33%, Spinnaker Specialty 6%) plus Princeton Excess & Surplus Lines excess property and a Lloyds wind-deductible buyback. Ordinance or Law: Coverage A in building limit, B&C $1,000,000 sublimit. Equipment breakdown: Travelers Property Casualty Co. of America, $15,383,050 direct damage, $5,000 deductible per claim. Crime: Travelers Casualty & Surety Co. of America, $750,000 employee theft, $7,500 deductible. Liability (ACORD 25, 05/26/2023-05/26/2024): Auto-Owners Insurance commercial general liability $1,000,000 per occurrence / $2,000,000 general aggregate / $2,000,000 products-completed ops, $300,000 damage to rented premises, $10,000 medical, $1,000,000 personal & advertising injury; umbrella $5,000,000 per occurrence and aggregate; workers' compensation with Pennsylvania Manufacturers' Association Insurance Co., employers' liability $1,000,000 each; Directors & Officers with Travelers Casualty & Surety $1,000,000, $2,500 deductible; 'Severability of liability applies.' Budget history for Insurance Expense: 2022 $190,800; 2023 budgeted $229,000 but restated to $335,768 in the 2024 budget's 2023 column, with a $106,768 'Due from Operating to Insurance' transfer in 2023; 2024 $515,000 plus $26,692 'Insurance Escrow Shortfall'; 2025 $376,000; 2026 $315,000. A separate 'Insurance Claim' / 'Insurance Claim-Deductibles' line is budgeted every year: $25,000 (2023), $50,000 (2024, 2025, 2026). The broker warned in October 2023 of a 20-40% increase for 2024 renewals; in October 2024 no 2025 increase was anticipated though the post-Hurricane Milton market was 'unknown'; in November 2025 owners were told to carry HO-6 with loss-assessment coverage. The brokerage changed from McGriff Insurance Services to Marsh McLennan Insurance Agency by 2025. The Board is the 'Insurance Trustee'; if casualty proceeds fall short, the Association pays the gap from the Reserve Fund for Replacements and, if that is insufficient, 'shall levy and collect an assessment against all OWNERS' (Art. XXIV p.19-20), and owners pay the deductible share on in-unit items (Art. XXI p.16). Insurance premiums are a Common Expense; buyers from the Grantor paid an advance one-year insurance assessment plus two months' dues as capital contribution (Master Deed Art. XXVII C, p.23).
Wind deductible$25,000 Wind & Hail per occurrence (also $25,000 all other perils and $25,000 earthquake), supported by a separate Lloyds of London Wind Deductible Buyback Policy; property program 05/26/2023-05/26/2024 (certificate dated June 2023; no later certificate supplied)
FloodNFIP Residential Condominium Building Association Policy through Hartford Insurance Company of the Midwest: building $16,750,000 (replacement cost value $16,750,000, 130 units), deductible $1,250, no contents coverage, flood zone X, 0 prior NFIP claims, term 06/19/2023-06/19/2024, printed total annual premium $14,236 (full-risk premium $29,120 before discounts; label/value alignment on the extracted page is imperfect)
DelinquencyNo delinquency figures appear in the minutes; the By-Laws require a quarterly delinquency report (Art. III Sec. 20 p.66). Bad Debt budgeted at $3,000 (2023) and $2,000 (2024-2026); a delinquency report and audit exhibits are referenced but not attached. Audits for 2022, 2023 and 2024 each received a 'clean opinion' (Minutes 2023 p.2; 2024 p.2; 2025 p.2). Remedies: 18% interest, $25 late fee, acceleration, electricity cut-off after 20 days, lien, foreclosure, receiver (Master Deed Art. XXVII p.24-25). Pro-rata expenses under the Declaration of Easement for Parking & Use of Amenities are Common Expenses, and the By-Laws direct the Association to collect from owners the sums owed to the owners of the easement property and forward them (Master Deed Art. XXVII p.22; By-Laws Art. III Sec. 18(o) p.65); the 'Parking Area Maintenance' line ($54,789 in 2025 and 2026, about 3.2% of the budget) is the likely vehicle but the budget does not say so. No other pass-through appears. On a resale the grantee is jointly and severally liable with the seller for unpaid assessments, and the Association must furnish a payment-status statement on request (Art. XXVII L p.26).