Insurance is ~30% of the budget and separately assessed, a $121,649 insurance special assessment hit in January 2024 after premiums jumped 73%, reserves are ~8.7% of budget with no reserve study or balance disclosed, operations dues rose 8.5% for 2026, 2025 closed with a $36,332 deficit now being recovered, and the owner bears the master deductible on in-unit items; partly offset by premiums falling from $784,642 (2024) to $511,420 (2026), combined operations-plus-insurance billing up only 3.2%, no master pass-through and strong inclusions.
2026 budget$1,716,930
Dues change+8.5% on the year
Reserves9% of budget
Special assessments2024 $121,649 total; per unit type due Jan. 15, 2024: Smaller $709, Larger $887, Penthouse $1,064, C-1 $1,596, C-2 $3,724 Insurance: $28,250 2023 premium shortage plus $93,399 prorated premium to raise total insured value after a replacement-cost appraisal of $32,200,000 versus $21,128,492 insured; the carriers agreed to prorate the increased coverage, so the TIV add-on was $93,399 instead of the $157,724 an annualized premium would have cost. The annual insurance premium itself ($784,642 in 2024) was moved out of regular dues and is billed as a separate recurring insurance assessment in two installments (see insurance.notes and dues), not as a special assessment
Insurance2026 budget (revised 5/28/26) carries 'Insurance (H06 and Master)' $511,420 = 29.8% of $1,716,930; the 12/8/25 version carried $446,652 master + $111,945 group HO6 = $558,597 (31.7% of $1,764,107). History: 2023 budget $454,177, 2023 actual $482,427, 2024 $784,642 (36% of the $2,168,086 budget), 2025 $551,045. The Association buys a group HO6 policy for owners as a common expense. 2021 liability: $1,000,000 occurrence / $2,000,000 aggregate with Aspen Specialty (BI/PD deductible $250,000); D&O $1,000,000 with Travelers. Master Deed Art. XXIX(G) requires a reserve for insurance deductibles. The 2021 evidence covers 1708 N. Ocean Blvd and 43 units, so it may represent only one of the three buildings. Operations assessments rose 8.5% for 2026 ($1,058,418 to $1,148,910); combined operations plus insurance billing rose about 3.2% ($1,609,463 to $1,660,330) under the revised budget. Total owner billing history: 2023 $1,550,056 (insurance inside regular dues) -> 2024 $1,811,952 ($1,027,310 operations + $784,642 insurance) -> 2025 $1,609,463 -> 2026 $1,660,330, about 7% above 2023. Master Deed Art. XXVI(A) requires casualty insurance covering all units and common elements at maximum replacement value; the Board must review coverage adequacy at least every three years and report at the next annual meeting; the Association is the Insurance Trustee. Art. XXIII: when an insured loss hits an owner-maintained item (HVAC, appliances, windows, doors, interior surfaces) the owner pays the portion that 'by reason of the applicability of any deductibility provision' exceeds the proceeds - with 2021 deductibles of $25,000 AOP, $25,000 named storm and $75,000 water damage, an in-unit water or storm loss could leave the owner a five-figure uninsured bill. Art. XXV: owners may buy their own contents and personal-liability cover and are liable for accidents in their own unit 'to the same extent and degree that the Owner of a house would be liable'.
Wind deductible2021 Evidence of Property Insurance lists deductibles of $25,000 All Other Perils, $50,000 Earthquake, $25,000 Named Storm and $75,000 Water Damage on a $5,000,000 building limit (Replacement Cost) with Grand Strand Resort Insurance Company; current (2025-26) deductibles unstated.
FloodRCBAP flood policy with Assurant/American Bankers Insurance Company of Florida, Flood Zone VE, limit $4,800,000, deductible $1,250, 43 units, premium $5,720 plus fees ($8,333 total) for 7/7/2020-7/7/2021; current flood terms unstated.
DelinquencyMaster Deed: assessments in default bear 18% interest, $25 late fee per installment unpaid 30 days, acceleration of the year's installments, lien and foreclosure, receiver and rental entitlement, attorney's fees. 2025 letter: payments not received by the 30th of the month are subject to recurring $25 late fees, $15 administrative fees, liens, collection attorney and possible foreclosure; auto-draft on the 10th. Budgeted late fees and fines income $1,600 (2026); no bad-debt write-off budgeted in 2024-2026. 2025 projected actuals showed a $36,332 operating deficit (expenses $1,782,840 vs revenues $1,746,508, driven mainly by Fire System $82,100 against a $37,000 budget) that is recovered as a $36,332 'Prior Year's Deficit' expense line in the 2026 budget. Bylaws Art. III Sec. 21(f): a monthly installment is 'considered to be delinquent on the fifteenth (15th) day of each month unless otherwise determined by the Board' (earlier than the 30th-of-month grace in the 2025 management letter), and the Board must receive quarterly financial reports including a delinquency report. Late fees and fines actually collected: $3,900 in 2023 vs $500 budgeted; $1,600 in 2025 vs $2,400 budgeted.